Nine at Mary Brickell #4506
+ photos soon
  • Private balcony
  • Renovated 2024
  • Italian kitchen
For saleBrickellFloor 45 · Pool

#4506 · Nine at Mary Brickell

999 SW 1st Ave, Miami, FL 33130

$1,105,000

$765/sqft · Asking

3

Beds

3

Baths

1,445

SqFt

// overview

3BR on the 45th floor · Pool exposure

1,445 sqft inside Nine at Mary Brickell, a 37-floor tower built in 2014. Nine at Mary Brickell sits on the Mary Brickell Village corridor, with direct access to restaurants, retail and the Metromover station. The tower operates under a residential condo regime with 30+ night short-term rental approval, making it one of Brickell's most liquid inventories for mixed STR/MTR strategies.

Bedrooms

3

Baths

3

SqFt

1,445

Floor

45

View

Pool

$/sqft

$765

DOM

55d

// numbers · investment analysis

Configure the deal

Editable assumptions. Defaults from this building's HOA, FL tax and insurance rates.

Cap rate

1.3%

NOI / price

Cash-on-cash

-17.5%

Annual / cash invested

$ / sqft

$765

Monthly cash flow

$-4,500

Negative

Loan amount$828,750
Down payment$276,250
Cash invested (incl. ~3% closing)$309,400

Monthly

P&I$5,654
Property tax$1,796
Insurance$223
HOA$1,127
Property mgmt$506
Vacancy reserve$253
Total monthly out$9,558
Expected rent$5,058
Monthly cash flow$-4,500

Reference estimates. Not a firm offer. DCH Team can coordinate pre-approval with local lenders.

// the building

Nine at Mary Brickell

Nine at Mary Brickell

Residential tower in the heart of Brickell, along the Mary Brickell Village corridor. Operated as a mixed STR/LTR portfolio with multi-channel distribution (Airbnb, Booking, VRBO).

Units
390
Built
2014
Strategy
Hold · STR
Avg rent
$3,950 / mo
View full building report →
// location

999 SW 1st Ave, Miami, FL 33130

Brickell · Miami

We already operate inside Nine at Mary Brickell.

We know its rules, tenant profile and live comps. Talk to us before you buy — or list this unit with us if you own it.

Talk to DCH