Nine at Mary Brickell #2803
+ photos soon
  • Unobstructed view
  • Renovated 2024
  • Smart home
For saleBrickellFloor 28 · Pool

#2803 · Nine at Mary Brickell

999 SW 1st Ave, Miami, FL 33130

$570,000

$765/sqft · Asking

1

Beds

1

Baths

745

SqFt

// overview

1BR on the 28th floor · Pool exposure

745 sqft inside Nine at Mary Brickell, a 37-floor tower built in 2014. Nine at Mary Brickell sits on the Mary Brickell Village corridor, with direct access to restaurants, retail and the Metromover station. The tower operates under a residential condo regime with 30+ night short-term rental approval, making it one of Brickell's most liquid inventories for mixed STR/MTR strategies.

Bedrooms

1

Baths

1

SqFt

745

Floor

28

View

Pool

$/sqft

$765

DOM

48d

// numbers · investment analysis

Configure the deal

Editable assumptions. Defaults from this building's HOA, FL tax and insurance rates.

Cap rate

1.3%

NOI / price

Cash-on-cash

-17.5%

Annual / cash invested

$ / sqft

$765

Monthly cash flow

$-2,322

Negative

Loan amount$427,500
Down payment$142,500
Cash invested (incl. ~3% closing)$159,600

Monthly

P&I$2,916
Property tax$926
Insurance$115
HOA$581
Property mgmt$261
Vacancy reserve$130
Total monthly out$4,930
Expected rent$2,608
Monthly cash flow$-2,322

Reference estimates. Not a firm offer. DCH Team can coordinate pre-approval with local lenders.

// the building

Nine at Mary Brickell

Nine at Mary Brickell

Residential tower in the heart of Brickell, along the Mary Brickell Village corridor. Operated as a mixed STR/LTR portfolio with multi-channel distribution (Airbnb, Booking, VRBO).

Units
390
Built
2014
Strategy
Hold · STR
Avg rent
$3,950 / mo
View full building report →
// location

999 SW 1st Ave, Miami, FL 33130

Brickell · Miami

We already operate inside Nine at Mary Brickell.

We know its rules, tenant profile and live comps. Talk to us before you buy — or list this unit with us if you own it.

Talk to DCH