Nine at Mary Brickell #904
+ photos soon
  • Walk-in closet
  • High floor
Rent + SaleBrickellFloor 9 · City

#904 · Nine at Mary Brickell

999 SW 1st Ave, Miami, FL 33130

$853,000

$765/sqft · Asking

$4,940/mo

49d on market

2

Beds

2

Baths

1,115

SqFt

// overview

2BR on the 9th floor · City exposure

1,115 sqft inside Nine at Mary Brickell, a 37-floor tower built in 2014. Nine at Mary Brickell sits on the Mary Brickell Village corridor, with direct access to restaurants, retail and the Metromover station. The tower operates under a residential condo regime with 30+ night short-term rental approval, making it one of Brickell's most liquid inventories for mixed STR/MTR strategies.

Suggested offer range

$4,644 $4,742/ mo

Based on the average list-to-final ratio for comparable units in the building (96%). Asking $4,940/mo.

Bedrooms

2

Baths

2

SqFt

1,115

Floor

9

View

City

$/sqft

$765

DOM

49d

// numbers · investment analysis

Configure the deal

Editable assumptions. Defaults from this building's HOA, FL tax and insurance rates.

Cap rate

2.5%

NOI / price

Cash-on-cash

-13.0%

Annual / cash invested

$ / sqft

$765

Monthly cash flow

$-2,593

Negative

Loan amount$639,750
Down payment$213,250
Cash invested (incl. ~3% closing)$238,840

Monthly

P&I$4,364
Property tax$1,386
Insurance$172
HOA$870
Property mgmt$494
Vacancy reserve$247
Total monthly out$7,533
Expected rent$4,940
Monthly cash flow$-2,593

Reference estimates. Not a firm offer. DCH Team can coordinate pre-approval with local lenders.

// the building

Nine at Mary Brickell

Nine at Mary Brickell

Residential tower in the heart of Brickell, along the Mary Brickell Village corridor. Operated as a mixed STR/LTR portfolio with multi-channel distribution (Airbnb, Booking, VRBO).

Units
390
Built
2014
Strategy
Hold · STR
Avg rent
$3,950 / mo
View full building report →
// location

999 SW 1st Ave, Miami, FL 33130

Brickell · Miami

We already operate inside Nine at Mary Brickell.

We know its rules, tenant profile and live comps. Talk to us before you buy — or list this unit with us if you own it.

Talk to DCH