527 SW 11th St — Multifamily #4704
+ photos soon
  • Smart home
  • Unobstructed view
  • High floor
Rent + SaleLittle HavanaFloor 47 · Street

#4704 · 527 SW 11th St — Multifamily

527 SW 11th St, Miami, FL 33130

$397,000

$380/sqft · Asking

$2,700/mo

57d on market

2

Beds

2

Baths

1,045

SqFt

// overview

2BR on the 47th floor · Street exposure

1,045 sqft inside 527 SW 11th St — Multifamily, a 3-floor tower built in 1958. Historic art-deco building under full remodel. Original facade preserved + modern interiors.

Suggested offer range

$2,592 $2,646/ mo

Based on the average list-to-final ratio for comparable units in the building (98%). Asking $2,700/mo.

Bedrooms

2

Baths

2

SqFt

1,045

Floor

47

View

Street

$/sqft

$380

DOM

57d

// numbers · investment analysis

Configure the deal

Editable assumptions. Defaults from this building's HOA, FL tax and insurance rates.

Cap rate

4.5%

NOI / price

Cash-on-cash

-5.9%

Annual / cash invested

$ / sqft

$380

Monthly cash flow

$-542

Negative

Loan amount$297,750
Down payment$99,250
Cash invested (incl. ~3% closing)$111,160

Monthly

P&I$2,031
Property tax$645
Insurance$161
HOA$0
Property mgmt$270
Vacancy reserve$135
Total monthly out$3,242
Expected rent$2,700
Monthly cash flow$-542

Reference estimates. Not a firm offer. DCH Team can coordinate pre-approval with local lenders.

// the building

527 SW 11th St — Multifamily

527 SW 11th St — Multifamily

Historic Little Havana building under full remodel. Art-deco facade preserved + modern interiors. Stabilization expected Q2 2026.

Units
8
Built
1958
Strategy
BRRRR
Avg rent
Proj $1,950 / mo
View full building report →
// location

527 SW 11th St, Miami, FL 33130

Little Havana · Miami

We already operate inside 527 SW 11th St — Multifamily.

We know its rules, tenant profile and live comps. Talk to us before you buy — or list this unit with us if you own it.

Talk to DCH