527 SW 11th St — Multifamily #1603
+ photos soon
  • Renovated 2024
  • High floor
For saleLittle HavanaFloor 16 · Street

#1603 · 527 SW 11th St — Multifamily

527 SW 11th St, Miami, FL 33130

$257,000

$381/sqft · Asking

1

Beds

1

Baths

675

SqFt

// overview

1BR on the 16th floor · Street exposure

675 sqft inside 527 SW 11th St — Multifamily, a 3-floor tower built in 1958. Historic art-deco building under full remodel. Original facade preserved + modern interiors.

Bedrooms

1

Baths

1

SqFt

675

Floor

16

View

Street

$/sqft

$381

DOM

56d

// numbers · investment analysis

Configure the deal

Editable assumptions. Defaults from this building's HOA, FL tax and insurance rates.

Cap rate

6.9%

NOI / price

Cash-on-cash

2.9%

Annual / cash invested

$ / sqft

$381

Monthly cash flow

$172

Positive

Loan amount$192,750
Down payment$64,250
Cash invested (incl. ~3% closing)$71,960

Monthly

P&I$1,315
Property tax$418
Insurance$104
HOA$0
Property mgmt$236
Vacancy reserve$118
Total monthly out$2,191
Expected rent$2,363
Monthly cash flow$172

Reference estimates. Not a firm offer. DCH Team can coordinate pre-approval with local lenders.

// the building

527 SW 11th St — Multifamily

527 SW 11th St — Multifamily

Historic Little Havana building under full remodel. Art-deco facade preserved + modern interiors. Stabilization expected Q2 2026.

Units
8
Built
1958
Strategy
BRRRR
Avg rent
Proj $1,950 / mo
View full building report →
// location

527 SW 11th St, Miami, FL 33130

Little Havana · Miami

We already operate inside 527 SW 11th St — Multifamily.

We know its rules, tenant profile and live comps. Talk to us before you buy — or list this unit with us if you own it.

Talk to DCH