5350 Park #5004
+ photos soon
  • Renovated 2024
  • Private balcony
  • In-unit laundry
Rent + SaleDoralFloor 50 · Golf

#5004 · 5350 Park

5350 NW 84th Ave, Doral, FL 33166

$475,000

$470/sqft · Asking

$3,460/mo

30d on market

2

Beds

2

Baths

1,010

SqFt

// overview

2BR on the 50th floor · Golf exposure

1,010 sqft inside 5350 Park, a 9-floor tower built in 2017. 5350 Park sits on the Trump National Doral course. Strong LTR demand from families and corporate executives.

Suggested offer range

$3,218 $3,287/ mo

Based on the average list-to-final ratio for comparable units in the building (95%). Asking $3,460/mo.

Bedrooms

2

Baths

2

SqFt

1,010

Floor

50

View

Golf

$/sqft

$470

DOM

30d

// numbers · investment analysis

Configure the deal

Editable assumptions. Defaults from this building's HOA, FL tax and insurance rates.

Cap rate

3.8%

NOI / price

Cash-on-cash

-8.3%

Annual / cash invested

$ / sqft

$470

Monthly cash flow

$-917

Negative

Loan amount$356,250
Down payment$118,750
Cash invested (incl. ~3% closing)$133,000

Monthly

P&I$2,430
Property tax$772
Insurance$130
HOA$525
Property mgmt$346
Vacancy reserve$173
Total monthly out$4,377
Expected rent$3,460
Monthly cash flow$-917

Reference estimates. Not a firm offer. DCH Team can coordinate pre-approval with local lenders.

// the building

5350 Park

5350 Park

Community on the Trump National Doral course. Strong LTR demand from families and corporate tenants. STR not allowed — 100% annual rental.

Units
232
Built
2017
Strategy
Hold · LTR
Avg rent
$2,950 / mo
View full building report →
// location

5350 NW 84th Ave, Doral, FL 33166

Doral · Doral

We already operate inside 5350 Park.

We know its rules, tenant profile and live comps. Talk to us before you buy — or list this unit with us if you own it.

Talk to DCH