buildings/5350 Park/#3103
5350 Park #3103
+ photos soon
  • Smart home
  • Renovated 2024
  • Italian kitchen
For saleDoralFloor 31 · Garden

#3103 · 5350 Park

5350 NW 84th Ave, Doral, FL 33166

$367,000

$471/sqft · Asking

1

Beds

1

Baths

780

SqFt

// overview

1BR on the 31th floor · Garden exposure

780 sqft inside 5350 Park, a 9-floor tower built in 2017. 5350 Park sits on the Trump National Doral course. Strong LTR demand from families and corporate executives.

Bedrooms

1

Baths

1

SqFt

780

Floor

31

View

Garden

$/sqft

$471

DOM

31d

// numbers · investment analysis

Configure the deal

Editable assumptions. Defaults from this building's HOA, FL tax and insurance rates.

Cap rate

4.0%

NOI / price

Cash-on-cash

-7.7%

Annual / cash invested

$ / sqft

$471

Monthly cash flow

$-660

Negative

Loan amount$275,250
Down payment$91,750
Cash invested (incl. ~3% closing)$102,760

Monthly

P&I$1,878
Property tax$596
Insurance$101
HOA$406
Property mgmt$273
Vacancy reserve$137
Total monthly out$3,390
Expected rent$2,730
Monthly cash flow$-660

Reference estimates. Not a firm offer. DCH Team can coordinate pre-approval with local lenders.

// comparables

Other units inside 5350 Park

Live inventory we track in this building.

#1901For rent

$3,190/mo

1BR · 1BA · 885 sqft · 29d

View unit →
#3802For rent

$3,070/mo

1BR · 1BA · 815 sqft · 28d

View unit →
#5004Rent + Sale

$3,460/mo

2BR · 2BA · 1,010 sqft · 30d

View unit →
// the building

5350 Park

5350 Park

Community on the Trump National Doral course. Strong LTR demand from families and corporate tenants. STR not allowed — 100% annual rental.

Units
232
Built
2017
Strategy
Hold · LTR
Avg rent
$2,950 / mo
View full building report →
// location

5350 NW 84th Ave, Doral, FL 33166

Doral · Doral

We already operate inside 5350 Park.

We know its rules, tenant profile and live comps. Talk to us before you buy — or list this unit with us if you own it.

Talk to DCH