Opera Tower #906
+ photos soon
  • High floor
  • Renovated 2024
  • In-unit laundry
For saleEdgewaterFloor 9 · Bay

#906 · Opera Tower

1750 N Bayshore Dr, Miami, FL 33132

$899,000

$580/sqft · Asking

3

Beds

3

Baths

1,550

SqFt

// overview

3BR on the 9th floor · Bay exposure

1,550 sqft inside Opera Tower, a 56-floor tower built in 2007. Opera Tower is the largest and most liquid inventory in the DCH portfolio. Daily STR allowed, private marina on Biscayne Bay, 56 floors with stable year-over-year ADR..

Bedrooms

3

Baths

3

SqFt

1,550

Floor

9

View

Bay

$/sqft

$580

DOM

89d

// numbers · investment analysis

Configure the deal

Editable assumptions. Defaults from this building's HOA, FL tax and insurance rates.

Cap rate

2.6%

NOI / price

Cash-on-cash

-12.6%

Annual / cash invested

$ / sqft

$580

Monthly cash flow

$-2,649

Negative

Loan amount$674,250
Down payment$224,750
Cash invested (incl. ~3% closing)$251,720

Monthly

P&I$4,600
Property tax$1,461
Insurance$239
HOA$961
Property mgmt$543
Vacancy reserve$271
Total monthly out$8,074
Expected rent$5,425
Monthly cash flow$-2,649

Reference estimates. Not a firm offer. DCH Team can coordinate pre-approval with local lenders.

// the building

Opera Tower

Opera Tower

Deep, liquid inventory with daily STR allowed. Workhorse of the DCH portfolio — booking cycles under 30 days and stable year-over-year ADR.

Units
635
Built
2007
Strategy
Hold · STR
Avg rent
$3,150 / mo
View full building report →
// location

1750 N Bayshore Dr, Miami, FL 33132

Edgewater · Miami

We already operate inside Opera Tower.

We know its rules, tenant profile and live comps. Talk to us before you buy — or list this unit with us if you own it.

Talk to DCH